Financhill
Sell
50

TGL Quote, Financials, Valuation and Earnings

Last price:
$35.15
Seasonality move :
-35.87%
Day range:
$6.82 - $29.39
52-week range:
$5.23 - $780.00
Dividend yield:
0%
P/E ratio:
4.71x
P/S ratio:
86.90x
P/B ratio:
36.04x
Volume:
25.6M
Avg. volume:
1.1M
1-year change:
-88.63%
Market cap:
$431.5M
Revenue:
$2.3M
EPS (TTM):
-$5.50
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $14M $79.7M $69.4M $22.1M $2.3M
Revenue Growth (YoY) 5128.24% 468.28% -12.89% -68.21% -89.44%
 
Cost of Revenues $13.9M $79.2M $68.9M $21.3M $1.6M
Gross Profit $139.9K $476.2K $523.3K $816.1K $773.8K
Gross Profit Margin 1% 0.6% 0.75% 3.7% 33.2%
 
R&D Expenses $435.5K $266.7K $549.1K $513.5K $215.9K
Selling, General & Admin $7.3M $9.1M $9.4M $6.3M $3.8M
Other Inc / (Exp) $75.3K $54.9K -$7.9K -$50.7K --
Operating Expenses $7.7M $10.7M $10.8M $6.9M $3.3M
Operating Income -$7.6M -$10.2M -$10.2M -$6.1M -$2.5M
 
Net Interest Expenses $402.1K $1.6M $1.4M $433.2K $5K
EBT. Incl. Unusual Items -$7.9M -$11.7M -$11.6M -$6.5M -$23M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K $15.6K $97.6K $39.7K $349.5K
Net Income to Company -$7.9M -$11.7M -$11.7M -$6.6M -$23.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.9M -$11.7M -$11.7M -$6.6M -$23.4M
 
Basic EPS (Cont. Ops) -$0.75 -$1.14 -$0.70 -$7.67 -$19.87
Diluted EPS (Cont. Ops) -$0.75 -$1.14 -$0.70 -$7.67 -$19.87
Weighted Average Basic Share $10.5M $10.3M $16.7M $858.7K $1.2M
Weighted Average Diluted Share $10.5M $10.3M $16.7M $858.7K $1.2M
 
EBITDA -$7.6M -$10.1M -$10.1M -$5.3M -$1.6M
EBIT -$7.6M -$10.2M -$10.2M -$6.1M -$2.5M
 
Revenue (Reported) $14M $79.7M $69.4M $22.1M $2.3M
Operating Income (Reported) -$7.6M -$10.2M -$10.2M -$6.1M -$2.5M
Operating Income (Adjusted) -$7.6M -$10.2M -$10.2M -$6.1M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.4M $15.6M $13.5M $207.4K $182.5K
Revenue Growth (YoY) -- -23.63% -13.45% -98.46% -11.98%
 
Cost of Revenues $20.3M $15.5M $13.3M $368.4K $214.6K
Gross Profit $71.6K $37.1K $162.6K -$161K -$32.1K
Gross Profit Margin 0.35% 0.24% 1.21% -77.63% -17.59%
 
R&D Expenses $68.4K $129.3K $82.4K $47.2K $778K
Selling, General & Admin $2.3M $2.1M $2M $866.6K $863.8K
Other Inc / (Exp) $10.9K $14.3K $88.6K -$126.1K --
Operating Expenses $2.6M $2.7M $2.1M $650.7K $1.7M
Operating Income -$2.6M -$2.6M -$1.9M -$811.7K -$1.7M
 
Net Interest Expenses $203.8K $1M $286.7K $1.5K $700
EBT. Incl. Unusual Items -$2.8M -$3.7M -$2.1M -$939.3K -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.9K $11.5K $14.9K $11.4K --
Net Income to Company -$2.8M -$3.7M -$2.1M -$950.7K -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.8M -$3.7M -$2.1M -$950.7K -$2.1M
 
Basic EPS (Cont. Ops) -$0.26 -$0.26 -$0.11 -$0.35 -$0.38
Diluted EPS (Cont. Ops) -$0.26 -$0.26 -$0.11 -$0.35 -$0.38
Weighted Average Basic Share $10.5M $13.9M $19.1M $2.7M $5.7M
Weighted Average Diluted Share $10.5M $13.9M $19.1M $2.7M $5.7M
 
EBITDA -$2.6M -$2.6M -$1.9M -$478.5K -$1.7M
EBIT -$2.6M -$2.6M -$1.9M -$811.7K -$1.7M
 
Revenue (Reported) $20.4M $15.6M $13.5M $207.4K $182.5K
Operating Income (Reported) -$2.6M -$2.6M -$1.9M -$811.7K -$1.7M
Operating Income (Adjusted) -$2.6M -$2.6M -$1.9M -$811.7K -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $74.9M $67.3M $8.8M $2.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $74.4M $66.7M $8.5M $1.4M
Gross Profit $71.6K $441.7K $615.7K $335.6K $902.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $327.6K $502.2K $478.3K $946.7K
Selling, General & Admin $2.3M $8.9M $9.3M $5.1M $3.6M
Other Inc / (Exp) $69.5K $58.2K $99.5K -$265.4K --
Operating Expenses -- $10.7M $10.2M $5.3M $4.3M
Operating Income -- -$10.2M -$9.6M -$5M -$3.4M
 
Net Interest Expenses $203.8K $2.4M $632.2K $148K $4.2K
EBT. Incl. Unusual Items -$2.8M -$12.6M -$10.1M -$5.4M -$24.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $30.9K $101K $36.3K $338.1K
Net Income to Company -- -$12.3M -$10.1M -$5.4M -$25.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$12.6M -$10.2M -$5.4M -$24.6M
 
Basic EPS (Cont. Ops) -- -$0.92 -$0.58 -$3.63 -$5.50
Diluted EPS (Cont. Ops) -$0.26 -$0.92 -$0.58 -$3.63 -$5.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$10.1M -$9.4M -$3.9M -$2.8M
EBIT -$2.6M -$10.2M -$9.6M -$5M -$3.4M
 
Revenue (Reported) -- $74.9M $67.3M $8.8M $2.3M
Operating Income (Reported) -- -$10.2M -$9.6M -$5M -$3.4M
Operating Income (Adjusted) -$2.6M -$10.2M -$9.6M -$5M -$3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.4M $15.6M $13.5M $207.4K $182.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.3M $15.5M $13.3M $368.4K $214.6K
Gross Profit $71.6K $37.1K $162.6K -$161K -$32.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $68.4K $129.3K $82.4K $47.2K $778K
Selling, General & Admin $2.3M $2.1M $2M $866.6K $863.8K
Other Inc / (Exp) $10.9K $14.3K $88.6K -$126.1K --
Operating Expenses $2.6M $2.7M $2.1M $650.7K $1.7M
Operating Income -$2.6M -$2.6M -$1.9M -$811.7K -$1.7M
 
Net Interest Expenses $203.8K $1M $286.7K $1.5K $700
EBT. Incl. Unusual Items -$2.8M -$3.7M -$2.1M -$939.3K -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.9K $11.5K $14.9K $11.4K --
Net Income to Company -$2.8M -$3.7M -$2.1M -$950.7K -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.8M -$3.7M -$2.1M -$950.7K -$2.1M
 
Basic EPS (Cont. Ops) -$0.26 -$0.26 -$0.11 -$0.35 -$0.38
Diluted EPS (Cont. Ops) -$0.26 -$0.26 -$0.11 -$0.35 -$0.38
Weighted Average Basic Share $10.5M $13.9M $19.1M $2.7M $5.7M
Weighted Average Diluted Share $10.5M $13.9M $19.1M $2.7M $5.7M
 
EBITDA -$2.6M -$2.6M -$1.9M -$478.5K -$1.7M
EBIT -$2.6M -$2.6M -$1.9M -$811.7K -$1.7M
 
Revenue (Reported) $20.4M $15.6M $13.5M $207.4K $182.5K
Operating Income (Reported) -$2.6M -$2.6M -$1.9M -$811.7K -$1.7M
Operating Income (Adjusted) -$2.6M -$2.6M -$1.9M -$811.7K -$1.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $2.8M $1.8M $4.6M $371.6K $236.9K
Short Term Investments -- -- -- $171.6K --
Accounts Receivable, Net $83.9K -- $163.2K -- $1.6M
Inventory $392.8K $216.1K $400.5K $27.5K $13.2K
Prepaid Expenses $181.7K $205.8K $802.2K $424.5K $304.8K
Other Current Assets $710 -- -- -- --
Total Current Assets $3.6M $2.3M $6M $956.7K $5.5M
 
Property Plant And Equipment $102.6K $337.6K $341K $190.9K $223.9K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $3.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.7M $2.7M $6.4M $4.3M $14.9M
 
Accounts Payable $73.4K $25.4K $42.9K $22.4K $20K
Accrued Expenses $457.5K $1.2M $510.6K $273.5K --
Current Portion Of Long-Term Debt $5K $14.8M $5M $44.7K --
Current Portion Of Capital Lease Obligations -- -- $40.3K $17.3K --
Other Current Liabilities -- -- -- $4.8K --
Total Current Liabilities $5.1M $18.2M $6.5M $895.1K $3.7M
 
Long-Term Debt $5.1M $78.9K $30.1K $2.7K $77K
Capital Leases -- -- -- -- --
Total Liabilities $10.2M $18.3M $6.5M $897.9K $4.1M
 
Common Stock $100 $100 $200 -- --
Other Common Equity Adj -$55.6K $98.5K -$172.6K $239K --
Common Equity -$6.5M -$15.6M -$130.3K $3.4M $10.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$6.5M -$15.6M -$130.3K $3.4M $10.7M
 
Total Liabilities and Equity $3.7M $2.7M $6.4M $4.3M $14.9M
Cash and Short Terms $2.8M $1.8M $4.6M $371.6K $236.9K
Total Debt $5.1M $14.9M $35.4K $47.4K $82.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $7M $2.6M $116.7K $1.3M
Short Term Investments -- -- -- $44.1K --
Accounts Receivable, Net -- $1.1K $152.8K $39.7K $1.4M
Inventory -- $141.5K $383K $22.1K $21.1K
Prepaid Expenses -- $848K $692.3K $425.7K $303.2K
Other Current Assets -- -- -- -- --
Total Current Assets -- $8M $4.2M $1.2M $4.3M
 
Property Plant And Equipment -- $404.5K $298.8K $185.5K $838K
Long-Term Investments -- -- $1.1M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $4.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $8.4M $5.5M $7.1M $16.6M
 
Accounts Payable -- $130.2K $133.8K $25.7K $20K
Accrued Expenses -- $234.5K $505.3K $290.5K --
Current Portion Of Long-Term Debt -- $3.7K $3.8M $27K --
Current Portion Of Capital Lease Obligations -- $33.4K $31.7K $19.9K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $1.3M $6.4M $829.3K $3.5M
 
Long-Term Debt -- $55.9K $27.3K $1.6K $62.1K
Capital Leases -- -- -- -- --
Total Liabilities -- $1.3M $6.5M $830.9K $4.6M
 
Common Stock -- $200 $200 $100 $100
Other Common Equity Adj -- -$36.8K -$172.6K $179.8K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $7.1M -$936.4K $6.3M $12M
 
Total Liabilities and Equity -- $8.4M $5.5M $7.1M $16.6M
Cash and Short Terms $846.7M $7M $2.6M $116.7K $1.3M
Total Debt -- $59.6K $32.8K $9.2K $66.4K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$7.9M -$11.7M -$11.7M -$6.6M -$23.4M
Depreciation & Amoritzation $9.6K $60.6K $143.5K $765.4K $896K
Stock-Based Compensation -- $1.3M $819.3K $93.1K $208.4K
Change in Accounts Receivable -$31.7K $117.3K -$170.1K -$39.6K -$1.6M
Change in Inventories -$394.9K $151.2K -$204K $340.6K $16.8K
Cash From Operations -$6.8M -$8.7M -$9.6M -$4.7M -$9.5M
 
Capital Expenditures $84.8K $312.4K $87K $207.9K $14.8K
Cash Acquisitions -- -- -- -- $223.8K
Cash From Investing -$84.8K -$311.7K -$61.2K -$252.6K -$5.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.6M $10.1M $8.3M -- --
Long-Term Debt Repaid -$2.4K -$5.4K -$2.1M -$3.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.2M -$1.9M -$1.7M $16.4K --
Cash From Financing $9.8M $8.2M $12.7M $350.5K $15.4M
 
Beginning Cash (CF) $2.8M $1.8M $4.6M $200K $236.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M -$998.2K $2.7M -$4.4M $36.9K
Ending Cash (CF) $5.6M $660.6K $7.1M -$4M $129.8K
 
Levered Free Cash Flow -$6.9M -$9M -$9.6M -$4.9M -$9.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.8M -$3.7M -$2.1M -$950.7K -$2.1M
Depreciation & Amoritzation $12.6K $27.3K $47K $333.2K $33.4K
Stock-Based Compensation $320.8K $439.3K -- $70K $100K
Change in Accounts Receivable $118.3K -$1.1K -$38.3K -$35.8K $147.7K
Change in Inventories $59.4K $66.1K $15.3K $8.6K -$7.9K
Cash From Operations -$2.7M -$2.5M -$1.9M -$976.3K -$1.8M
 
Capital Expenditures $157.5K $34.4K $6.2K $1.5M $644.9K
Cash Acquisitions -- -- -- -- $6.6K
Cash From Investing -$157.5K -$34.4K -$6.2K -$1.5M -$704.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M $3.2M -- -- --
Long-Term Debt Repaid -$1.2K -$2M -$80.7K -$20.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $80.2K -$1.6M -- -- --
Cash From Financing $1.1M $7.8M -$80.7K $2.4M $3.5M
 
Beginning Cash (CF) $2.8M $7M $2.6M $72.6K $1.3M
Foreign Exchange Rate Adjustment -$35K -$157.1K $4.4K -$101K $13K
Additions / Reductions -$1.8M $5.2M -$2M -$127.5K $1M
Ending Cash (CF) $1M $12M $643.5K -$155.9K $2.3M
 
Levered Free Cash Flow -$2.9M -$2.5M -$1.9M -$2.5M -$2.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$12.3M -$10.1M -$5.4M -$25.1M
Depreciation & Amoritzation -- $73.7K $162K $1M $616.1K
Stock-Based Compensation $320.8K $1.4M $373.5K $162.4K $243.1K
Change in Accounts Receivable -- -$5.3K -$206K -$36.7K -$1.4M
Change in Inventories -- $153.6K -$253.2K $331.3K $700
Cash From Operations -- -$8.2M -$8.9M -$3.8M -$10.5M
 
Capital Expenditures $157.5K $180.4K $58.1K $1.7M -$827.3K
Cash Acquisitions -- -- -- -- $235.4K
Cash From Investing -- -$179.8K -$32.6K -$1.7M -$5.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $12.3M -- -- --
Long-Term Debt Repaid -- -$2M -$184.9K -$3.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3.6M -- -- --
Cash From Financing -- $14.7M $4.7M $2.9M $16.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $6M -$4.4M -$2.5M $1.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$8.3M -$9M -$5.4M -$9.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.8M -$3.7M -$2.1M -$950.7K -$2.1M
Depreciation & Amoritzation $12.6K $27.3K $47K $333.2K $33.4K
Stock-Based Compensation $320.8K $439.3K -- $70K $100K
Change in Accounts Receivable $118.3K -$1.1K -$38.3K -$35.8K $147.7K
Change in Inventories $59.4K $66.1K $15.3K $8.6K -$7.9K
Cash From Operations -$2.7M -$2.5M -$1.9M -$976.3K -$1.8M
 
Capital Expenditures $157.5K $34.4K $6.2K $1.5M $644.9K
Cash Acquisitions -- -- -- -- $6.6K
Cash From Investing -$157.5K -$34.4K -$6.2K -$1.5M -$704.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M $3.2M -- -- --
Long-Term Debt Repaid -$1.2K -$2M -$80.7K -$20.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $80.2K -$1.6M -- -- --
Cash From Financing $1.1M $7.8M -$80.7K $2.4M $3.5M
 
Beginning Cash (CF) $2.8M $7M $2.6M $72.6K $1.3M
Foreign Exchange Rate Adjustment -$35K -$157.1K $4.4K -$101K $13K
Additions / Reductions -$1.8M $5.2M -$2M -$127.5K $1M
Ending Cash (CF) $1M $12M $643.5K -$155.9K $2.3M
 
Levered Free Cash Flow -$2.9M -$2.5M -$1.9M -$2.5M -$2.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 15.64% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 38.25% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock